Portfolio Financials
Aggregated across all properties
Total Portfolio Value
$3.01M↑
Total Equity
$1326K↑
44.0% of valueMonthly Rent Roll
$10,700↑
Properties
4
Cash Flow — Last 6 Months
Property Breakdown
| Property | Value | Equity | Monthly Rent | Cap Rate | CoC Return |
|---|---|---|---|---|---|
142 Elmwood Drive Austin, TX | $847,500 | $426,500 | $2,850 | 2.4% | 14.9% |
88 Oak Hills Blvd Austin, TX | $1,125,000 | $527,000 | $3,800 | 2.4% | 11.2% |
310 Riverside Ct Austin, TX | $625,000 | $235,000 | $2,200 | 2.5% | 14.4% |
24 Downtown Lofts #701 Austin, TX | $412,000 | $137,000 | $1,850 | 3.2% | 19.0% |